1375 Clay Hill RoadJohnsonVT05656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson at 1375 Clay Hill Road, Johnson, VT, 05656 priced at $429,000 converts $2,856/mo rent into $2/mo cash flow after a $2,100/mo obligation. Total monthly income equals $2,856/mo, and annual cash flow totals $20/yr on $142,214 invested. Return on cash invested prints 19.92% in year one, and rental yield reads 7.99% against a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation compiles into $118,525 by year five. Five-year ROI reaches 103.52% and total cumulative return in cash sums $147,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,856/mo property income covering a $2,100/mo payment, not borrower’s personal income.
Single Family
Built in 1976
4.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05656, Johnson, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,613 (100%) |
| Owner Occupied HU | 917 (56.9%) |
| Renter Occupied HU | 495 (30.7%) |
| Vacant Housing Units | 201 (12.5%) |
| Median Home Value | $222,837 |
| Average Home Value | $249,338 |
Housing Distribution
Address Breakdown
Residential
1,152
Single Family
1,152
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices