Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2908 Langston St, Fort Worth, TX, 76105 uses $53,040 cash to close to unlock $1,456/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $1,259/mo, and a $783/mo payment keeps the spread at $121/mo. Purchase price stands at $160,000, and rental yield measures 9.44% with $1,259/mo rent. Return on cash invested shows 22.65% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 118.85% and total cumulative return in cash records $63,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,259/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in 1955
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $929.26 | 171.10% | $76,466 | 2.06% |
| 2023-08-25 | $342.78 | -7.06% | $74,919 | 24.85% |
| 2022-08-25 | $368.80 | -5.22% | $60,006 | 31.53% |
Listed by: Lasheda Mclane • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #21041091
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
