Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4001 Fitzhugh Ave, Fort Worth, TX, 76105 uses $48,068 cash to close to unlock $1,531/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $1,159/mo, and a $710/mo payment keeps the spread at $128/mo. Purchase price stands at $145,000, and rental yield measures 9.59% with $1,159/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 121.2% and total cumulative return in cash records $58,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,159/mo property income covering a $710/mo payment rather than investor’s personal income.
Single Family
Built in 1955
10,410 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teisa Auvaa • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21118809
