Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 2908 Aston Wood Dr, Haslet, TX, 76052 uses $200,011 cash to close to unlock $1,313/yr annual cash flow and $109/mo monthly cash flow. Total monthly income runs $4,458/mo, and a $2,976/mo payment keeps the spread at $109/mo. Purchase price stands at $607,937, and rental yield measures 8.8% with $4,458/mo rent. Return on cash invested shows 20.72% in year one, and 5% annual appreciation builds toward $167,962 over five years. Five-year ROI reaches 108.43% and total cumulative return in cash records $216,872. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,458/mo property income covering a $2,976/mo payment rather than investor’s personal income.
Single Family
Built in 2003
1.22 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $607,937 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $1793.65 | N/A | $546,644 | 20.31% |
| 2022-09-02 | N/A | N/A | $454,361 | 4.84% |
| 2021-09-02 | $1860.24 | 6.38% | $433,377 | 9.17% |
Listed by: Chris Jones • The Property Shop
Mls Name: NTREIS
Mls ID: #20707435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
