Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2907 E HOUSTON ST, San Antonio, TX, 78202 priced at $111,000 pairs $2,352/mo rent with $1,512/mo cash flow after a $543/mo payment. Total monthly income equals $2,352/mo, and annual cash flow comes to $18,142/yr on $36,797 invested. Return on cash invested is 69.21% in year one, and rental yield stands at 25.43% on a $111,000 basis. Equity gained on principal adds $716/yr, and 5% annual appreciation accumulates to $30,667 by year five. Five-year ROI measures 369.07% and total cumulative return in cash reaches $135,806. For financing, Ziffy Mortgage’s DSCR program evaluates $2,352/mo property income against a $543/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1949
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $111,000 |
| 2024-07-29 | Listed for sale | $114,900 |
| 2024-07-23 | Contingent | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2456.26 | 719.93% | $161,590 | 138.70% |
| 2022-08-14 | $299.57 | -15.99% | $67,695 | 10.00% |
| 2021-08-14 | $356.59 | N/A | $61,541 | 10.00% |
Listed by: Malinda Hernandez • Central Metro Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1786890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
