2906 Shadowdale DrHoustonTX77043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2906 Shadowdale Dr, Houston, TX, 77043 earns $370/mo cash flow from $3,988/mo rent with a $2,471/mo payment. Total monthly income totals $3,988/mo, and annual cash flow totals $4,440/yr on $166,079 capital. ROI tracks 22.73% on current figures, and rental yield reads 9.48% at a $504,800 purchase. Equity gained on principal adds $3,257/yr, and 5% annual appreciation supports $139,467 over five years. Five-year ROI reaches 119.28% and total cumulative return in cash sums $198,099. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,988/mo property income instead of your personal income.
Single Family
Built in 1977
8,799 sqft lot
$N/A/sqft
$28 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Housing Distribution
Address Breakdown
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices