2905 White Willow RdCharlotteNC28273








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Charlotte at 2905 White Willow Rd, Charlotte, NC, 28273 offers a 8.95% rental yield on a $320,000 purchase with $2,387/mo rent. Total monthly income registers $2,387/mo, and a $1,566/mo payment leaves $437/mo available for distribution. Annual cash flow reaches $5,244/yr on $106,080 to close, and return on cash invested stands at 24.85% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 129.22% and total cumulative return in cash at $137,079. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,387/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
0.15 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Peter Hatheway • RE/MAX Executive
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4310724








