Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 2905 12th Ave, Columbus, GA, 31904 earns $698/mo cash flow from $1,743/mo rent with a $808/mo payment. Total monthly income totals $1,743/mo, and annual cash flow totals $8,375/yr on $54,698 capital. ROI tracks 35.22% on current figures, and rental yield reads 12.68% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 185.12% and total cumulative return in cash sums $101,255. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,743/mo property income instead of your personal income.
Multi Family
Built in 1907
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Price change | $165,000 |
| 2025-03-21 | Price change | $172,900 |
| 2025-03-08 | Listed for sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $1853.91 | -0.62% | $47,360 | N/A |
| 2023-04-28 | $1865.56 | 17.95% | $47,360 | 22.26% |
| 2022-04-28 | $1581.63 | 5.77% | $38,736 | 5.77% |
Listed by: Liz Cassidy • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #220760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
