2903 Sawgrass LoopRichlandWA99354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richland at 2903 Sawgrass Loop, Richland, WA, 99354 generates $2,873/mo in rent and, after a $2,002/mo payment, leaves $324/mo in cash flow. Total monthly income is $2,873/mo, and annual cash flow is $3,884/yr on $135,584 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 8.43% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 118.27% and total cumulative return in cash sums $160,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,873/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
$145 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Herman • RE/MAX Northwest REALTORS
Mls Name: PACMLS
Mls Provider:
Mls ID: #285939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.