Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2903 David Ln, Arlington, TX, 76013 earns $1,622/mo cash flow from $3,692/mo rent with a $1,390/mo payment. Total monthly income totals $3,692/mo, and annual cash flow totals $19,459/yr on $94,146 capital. ROI tracks 40.58% on current figures, and rental yield reads 15.6% at a $284,000 purchase. Equity gained on principal adds $1,833/yr, and 5% annual appreciation supports $78,464 over five years. Five-year ROI reaches 215.13% and total cumulative return in cash sums $202,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,692/mo property income instead of your personal income.
Single Family
Built in 1966
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Price change | $284,000 |
| 2024-07-04 | Listed for sale | $294,000 |
| 2024-06-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5325.00 | 4.44% | $241,325 | 17.71% |
| 2022-08-14 | $5098.82 | 9.15% | $205,011 | 12.54% |
| 2021-08-14 | $4671.28 | -1.31% | $182,173 | N/A |
Listed by: Steve Russell • Davis Real Estate Services
Mls Name: NTREIS
Mls ID: #20650387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
