29003 Forest Hill DrMagnoliaTX77355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Magnolia at 29003 Forest Hill Dr, Magnolia, TX, 77355 offers a 10.83% rental yield on a $349,700 purchase with $3,157/mo rent. Total monthly income registers $3,157/mo, and a $1,712/mo payment leaves $647/mo available for distribution. Annual cash flow reaches $7,762/yr on $115,926 to close, and return on cash invested stands at 26.6% in year one. Equity gained on principal adds $2,257/yr while 5% annual appreciation supports $96,616 over five years. Portfolio math shows five-year ROI at 140.04% and total cumulative return in cash at $162,340. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,157/mo property income against a $1,712/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.33 Acres lot
$N/A/sqft
$23 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77355, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,302 (100%) |
| Owner Occupied HU | 10,090 (82.0%) |
| Renter Occupied HU | 1,595 (13.0%) |
| Vacant Housing Units | 617 ( 5.0%) |
| Median Home Value | $431,647 |
| Average Home Value | $498,244 |
Housing Distribution
Address Breakdown
Residential
12,551
Single Family
12,141
Multi-Family
410
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices