Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,796/mo, and a $2,198/mo payment. Purchase price stands at $449,000, and rental yield measures 4.8% with $1,796/mo rent. Return on cash invested shows 10.75% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 54.16% and total cumulative return in cash records $80,620. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,796/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Single Family
Built in 2022
435.60 sqft lot
$N/A/sqft
$300 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $2187.77 | 570.66% | $320,600 | 612.44% |
| 2022-02-19 | $326.21 | 47.07% | $45,000 | 80.00% |
| 2021-02-19 | $221.80 | N/A | $25,000 | N/A |
Listed by: Tamara D Houchen • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #24-257012
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
