290 Cavalier DriveCotopaxiCO81223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cotopaxi at 290 Cavalier Drive, Cotopaxi, CO, 81223 generates $1,894/mo in rent and, after a $1,578/mo payment, leaves $15/mo in cash flow. Total monthly income is $1,894/mo, and annual cash flow is $180/yr on $106,909 invested. Return on cash invested sits at 20.08% in year one, and rental yield is 7.05% on a $322,500 entry. Equity gained on principal adds $2,081/yr, while 5% annual appreciation builds toward $89,101 over five years. Five-year ROI reaches 103.25% and total cumulative return in cash sums $110,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,894/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81223, Cotopaxi, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,744 (100%) |
| Owner Occupied HU | 959 (55.0%) |
| Renter Occupied HU | 100 ( 5.7%) |
| Vacant Housing Units | 685 (39.3%) |
| Median Home Value | $396,394 |
| Average Home Value | $435,326 |
Housing Distribution
Address Breakdown
Residential
1,405
Single Family
1,405
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jayme Newsom • HomeSmart Preferred Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6152895
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)