29 Willson StSalemMA01970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Salem at 29 Willson St, Salem, MA, 01970 priced at $1,199,000 converts $3,876/mo rent into after a $5,869/mo obligation. Total monthly income equals $3,876/mo. Return on cash invested prints 9% in year one, and rental yield reads 3.88% against a $1,199,000 entry. Equity gained on principal adds $7,737/yr, while 5% annual appreciation compiles into $331,262 by year five. Five-year ROI reaches 44.39% and total cumulative return in cash sums $172,437. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,876/mo property income covering a $5,869/mo payment, not borrower’s personal income.
Single Family
Built in 1933
6,752 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01970, Salem, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,846 (100%) |
| Owner Occupied HU | 10,263 (49.2%) |
| Renter Occupied HU | 9,561 (45.9%) |
| Vacant Housing Units | 1,022 ( 4.9%) |
| Median Home Value | $626,422 |
| Average Home Value | $665,116 |
Housing Distribution
Address Breakdown
Residential
18,571
Single Family
12,690
Multi-Family
5,881
Businesses
1,702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Lovely Buonfiglio • The Lovely Advisory LLC
Mls Name: MLS PIN
Mls ID: #73434864