29 Wilkins RdBraintreeMA02184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Braintree at 29 Wilkins Rd, Braintree, MA, 02184 with 5% annual appreciation on a $559,000 basis while $4,194/mo rent supports operations. Total monthly income totals $4,194/mo and a $2,736/mo payment preserves $671/mo for cash returns. Annual cash flow comes to $8,049/yr on $183,911 deployed, and return on cash invested reaches 24.44% in year one. Equity gained on principal adds $3,607/yr, and five-year appreciation sums $154,441 alongside rental yield of 9%. Five-year ROI measures 127.24% and total cumulative return in cash totals $234,015.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,194/mo property income versus a $2,736/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1948
8,355 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02184, Braintree, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,974 (100%) |
| Owner Occupied HU | 10,416 (69.6%) |
| Renter Occupied HU | 4,059 (27.1%) |
| Vacant Housing Units | 499 ( 3.3%) |
| Median Home Value | $706,367 |
| Average Home Value | $780,386 |
Housing Distribution
Address Breakdown
Residential
14,800
Single Family
11,694
Multi-Family
3,106
Businesses
1,694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffanie Williams Needham • Escalate Real Estate
Mls Name: MLS PIN
Mls ID: #73415708