Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 29 Westelm Circle, San Antonio, TX, 78230 priced at $875,000 converts $6,103/mo rent into after a $4,283/mo obligation. Total monthly income equals $6,103/mo. Return on cash invested prints 18.69% in year one, and rental yield reads 8.37% against a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation compiles into $241,746 by year five. Five-year ROI reaches 97.8% and total cumulative return in cash sums $281,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,103/mo property income covering a $4,283/mo payment, not borrower’s personal income.
Single Family
Built in 1993
0.35 Acres lot
$N/A/sqft
$530 quarterly HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $875,000 |
| 2024-07-23 | Contingent | $875,000 |
| 2024-07-18 | Price change | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $14926.90 | -5.72% | $762,300 | 10.00% |
| 2022-08-15 | $15832.24 | N/A | $693,000 | 10.00% |
| 2021-08-15 | N/A | N/A | $630,000 | 6.92% |
Listed by: Kathleen O'Shea • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1781316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
