29 Tivoli Gdns #29BTivoliNY12583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tivoli at 29 Tivoli Gdns #29B, Tivoli, NY, 12583 generates $1,984/mo in rent and, after a $1,040/mo payment, leaves $565/mo in cash flow. Total monthly income is $1,984/mo, and annual cash flow is $6,783/yr on $70,411 invested. Return on cash invested sits at 29.54% in year one, and rental yield is 11.21% on a $212,400 entry. Equity gained on principal adds $1,371/yr, while 5% annual appreciation builds toward $58,682 over five years. Five-year ROI reaches 155.19% and total cumulative return in cash sums $109,273. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,984/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12583, Tivoli, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 689 (60.1%) |
| Renter Occupied HU | 329 (28.7%) |
| Vacant Housing Units | 129 (11.2%) |
| Median Home Value | $556,865 |
| Average Home Value | $634,586 |
Housing Distribution
Address Breakdown
Residential
823
Single Family
823
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices