29 Smith StSayrevilleNJ08872
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 29 Smith St, Sayreville, NJ, 08872 in Sayreville is narrow, $38/mo net on $3,602/mo rent after the $2,248/mo debt service, but the property operates at break-even-plus, not a loss. At $499,999 with a 8.65% yield, the long-run equity case via 5% appreciation ($138,141 over five years) and $4,605/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.60 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $194,139.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $38 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,602 |
| Total Monthly Debt Service | $3,365 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1917
3,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08872, Sayreville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,981 (100%) |
| Owner Occupied HU | 4,780 (59.9%) |
| Renter Occupied HU | 2,914 (36.5%) |
| Vacant Housing Units | 287 ( 3.6%) |
| Median Home Value | $500,860 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
7,678
Single Family
7,256
Multi-Family
422
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1917
3,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08872, Sayreville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,981 (100%) |
| Owner Occupied HU | 4,780 (59.9%) |
| Renter Occupied HU | 2,914 (36.5%) |
| Vacant Housing Units | 287 ( 3.6%) |
| Median Home Value | $500,860 |
| Average Home Value | $518,420 |
Housing Distribution
Address Breakdown
Residential
7,678
Single Family
7,256
Multi-Family
422
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices