29 Russell AvenueWynantskillNY12198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wynantskill at 29 Russell Avenue, Wynantskill, NY, 12198 generates $1,696/mo in rent and, after a $734/mo payment, leaves $695/mo in cash flow. Total monthly income is $1,696/mo, and annual cash flow is $8,336/yr on $49,692 invested. Return on cash invested sits at 36.68% in year one, and rental yield is 13.58% on a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 193.45% and total cumulative return in cash sums $96,131. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,696/mo property income rather than buyer’s personal income.
Single Family
Built in 1936
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12198, Wynantskill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,252 (100%) |
| Owner Occupied HU | 2,613 (80.4%) |
| Renter Occupied HU | 496 (15.3%) |
| Vacant Housing Units | 143 ( 4.4%) |
| Median Home Value | $350,737 |
| Average Home Value | $394,192 |
Housing Distribution
Address Breakdown
Residential
3,192
Single Family
3,081
Multi-Family
111
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Bucher Wager • Howard Hanna Capital Inc
Mls Name: Global MLS
Mls ID: #202525882