29 N Oakland StArlingtonVA22203
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.54% gross rental yield, 29 N Oakland St, Arlington, VA, 22203 in Arlington is priced for capital growth, not immediate cash flow. The $1,199,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $331,510 by year five, with $11,051/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.03) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $349,076.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.5% | 4.1% |
| Monthly Cash Flow | $(1,821) | $1,850 |
City averages based on Arlington market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,544 |
| Total Monthly Debt Service | $6,695 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1987
1,862 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1987
1,862 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22203, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,261 (100%) |
| Owner Occupied HU | 4,114 (25.3%) |
| Renter Occupied HU | 9,939 (61.1%) |
| Vacant Housing Units | 2,208 (13.6%) |
| Median Home Value | $855,386 |
| Average Home Value | $890,987 |
Housing Distribution
Address Breakdown
Residential
14,850
Single Family
2,916
Multi-Family
11,934
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices