29 JeffersonYaphankNY11980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yaphank at 29 Jefferson, Yaphank, NY, 11980 priced at $440,000 pairs $3,691/mo rent with $252/mo cash flow after a $2,154/mo payment. Total monthly income equals $3,691/mo, and annual cash flow comes to $3,028/yr on $145,860 invested. Return on cash invested is 21.98% in year one, and rental yield stands at 10.07% on a $440,000 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,564 by year five. Five-year ROI measures 116.12% and total cumulative return in cash reaches $169,378. For financing, Ziffy Mortgage’s DSCR program evaluates $3,691/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1986
524 sqft lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11980, Yaphank, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,321 (58.6%) |
| Renter Occupied HU | 737 (32.7%) |
| Vacant Housing Units | 198 ( 8.8%) |
| Median Home Value | $564,033 |
| Average Home Value | $590,842 |
Housing Distribution
Address Breakdown
Residential
2,445
Single Family
1,859
Multi-Family
586
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Leogrande • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #879078
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-29 21:53:05 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#778)