29 Estate DriveCastletonNY12033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castleton at 29 Estate Drive, Castleton, NY, 12033 offers a 12.85% rental yield on a $869,000 purchase with $9,307/mo rent. Total monthly income registers $9,307/mo, and a $4,253/mo payment leaves $3,504/mo available for distribution. Annual cash flow reaches $42,051/yr on $285,901 to close, and return on cash invested stands at 34.77% in year one. Equity gained on principal adds $5,608/yr while 5% annual appreciation supports $240,089 over five years. Portfolio math shows five-year ROI at 183.15% and total cumulative return in cash at $523,619. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $9,307/mo property income against a $4,253/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
2.95 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Zuccaro • Heritage Hill Realty
Mls Name: Global MLS
Mls Provider:
Mls ID: #202424054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker