29 Eldorado DrMarlboroughMA01752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marlborough at 29 Eldorado Dr, Marlborough, MA, 01752 priced at $199,900 pairs $1,561/mo rent with $301/mo cash flow after a $978/mo payment. Total monthly income equals $1,561/mo, and annual cash flow comes to $3,618/yr on $66,267 invested. Return on cash invested is 25.37% in year one, and rental yield stands at 9.37% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 132.3% and total cumulative return in cash reaches $87,673. For financing, Ziffy Mortgage’s DSCR program evaluates $1,561/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01752, Marlborough, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,239 (100%) |
| Owner Occupied HU | 9,226 (50.6%) |
| Renter Occupied HU | 7,963 (43.7%) |
| Vacant Housing Units | 1,050 ( 5.8%) |
| Median Home Value | $596,463 |
| Average Home Value | $647,077 |
Housing Distribution
Address Breakdown
Residential
17,553
Single Family
12,355
Multi-Family
5,198
Businesses
2,035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deanna Blais • ERA Key Realty Services - Distinctive Group
Mls Name: MLS PIN
Mls ID: #73409792