557 SW Cutoff #35WorcesterMA01607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Worcester at 557 SW Cutoff #35, Worcester, MA, 01607 generates $1,346/mo in rent and, after a $857/mo payment, leaves $243/mo in cash flow. Total monthly income is $1,346/mo, and annual cash flow is $2,910/yr on $58,012 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 9.23% on a $174,999 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 129.94% and total cumulative return in cash sums $75,379. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,346/mo property income rather than buyer’s personal income.
Manufactured
Built in 1970
940 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01607, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,617 (100%) |
| Owner Occupied HU | 1,759 (38.1%) |
| Renter Occupied HU | 2,561 (55.5%) |
| Vacant Housing Units | 297 ( 6.4%) |
| Median Home Value | $375,391 |
| Average Home Value | $455,244 |
Housing Distribution
Address Breakdown
Residential
3,624
Single Family
3,161
Multi-Family
463
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick De La Cruz • eXp Realty
Mls Name: MLS PIN
Mls ID: #73458778