Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dalton at 29 Cliff St, Dalton, MA, 01226 offers a 26.63% rental yield on a $119,700 purchase with $2,656/mo rent. Total monthly income registers $2,656/mo, and a $586/mo payment leaves $1,819/mo available for distribution. Annual cash flow reaches $21,827/yr on $39,681 to close, and return on cash invested stands at 74.92% in year one. Equity gained on principal adds $772/yr while 5% annual appreciation supports $33,071 over five years. Portfolio math shows five-year ROI at 398.88% and total cumulative return in cash at $158,277. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,656/mo property income against a $586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01226, Dalton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,909 (100%) |
| Owner Occupied HU | 2,020 (69.4%) |
| Renter Occupied HU | 671 (23.1%) |
| Vacant Housing Units | 218 ( 7.5%) |
| Median Home Value | $369,638 |
| Average Home Value | $414,963 |
Residential
2,804
Single Family
2,620
Multi-Family
184
Businesses
119
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $119,700 |
| 2024-07-23 | Listing removed | $137,000 |
| 2024-03-25 | Listed for sale | $137,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $2295.00 | 13.17% | $119,300 | 21.98% |
| 2022-11-11 | $2028.00 | 2.58% | $97,800 | 6.42% |
| 2021-11-11 | $1977.00 | -13.78% | $91,900 | -18.67% |
Listed by: The Neilsen Team • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73286088
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
