29 39 Mile StoneKyburzCA95720
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow29 39 Mile Stone, Kyburz, CA, 95720 in Kyburz earns its strong cash-flow label: 22.13% yield, $3,686/mo rent, $2,450/mo net income, DSCR 4.10. The $199,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $55,229 by year five. Combined with $1,841/yr in principal paydown, total projected return reaches $233,426.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.1% | 6.0% |
| Monthly Cash Flow | $2,450 | $1,500 |
City averages based on Kyburz market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,686 |
| Total Monthly Debt Service | $1,157 |
| DSCR Ratio | 3.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1951
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95720, Kyburz, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 50 ( 9.4%) |
| Renter Occupied HU | 20 ( 3.7%) |
| Vacant Housing Units | 464 (86.9%) |
| Median Home Value | $400,000 |
| Average Home Value | $499,500 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1951
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95720, Kyburz, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 534 (100%) |
| Owner Occupied HU | 50 ( 9.4%) |
| Renter Occupied HU | 20 ( 3.7%) |
| Vacant Housing Units | 464 (86.9%) |
| Median Home Value | $400,000 |
| Average Home Value | $499,500 |
Housing Distribution
Address Breakdown
Residential
3
Single Family
3
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices