








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Weehawken at 29-33 51st St #B5, Weehawken, NJ, 07086 earns $1,674/mo cash flow from $4,882/mo rent with a $2,203/mo payment. Total monthly income totals $4,882/mo, and annual cash flow totals $20,088/yr on $149,175 capital. ROI tracks 33.38% on current figures, and rental yield reads 13.02% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 176.28% and total cumulative return in cash sums $262,962. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,882/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07086, Weehawken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,374 (100%) |
| Owner Occupied HU | 2,532 (24.4%) |
| Renter Occupied HU | 6,629 (63.9%) |
| Vacant Housing Units | 1,213 (11.7%) |
| Median Home Value | $896,671 |
| Average Home Value | $964,840 |
Residential
9,121
Single Family
3,188
Multi-Family
5,933
Businesses
271
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listing removed | $525,000 |
| 2025-07-24 | Price change | $525,000 |
| 2025-07-11 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $6973.14 | N/A | $356,500 | N/A |
| 2023-10-16 | N/A | N/A | $356,500 | N/A |
| 2022-10-16 | $1973.99 | -6.78% | $356,500 | N/A |



Listed by: ANDREW N SANDERSON • EXP REALTY LLC
Mls Name: HCMLS
Mls ID: #230008051
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.