28W544 Rogers Ave, Warrenville, IL, 60555 | $537/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

75 6th Ave APT 204, La Grange, IL, 60525

2 Bed
2 Bath
1802 sft

127 Acacia Cir APT 304, Indian Head Park, IL, 60525

3 Bed
1 Bath
1096 sft

3041 Lincoln St, Franklin Park, IL, 60131

4 Bed
2 Bath
1776 sft

2074 Dorval Dr, Naperville, IL, 60565

Nearby investment properties with comparable prices

3 Bed
2 Bath
1524 sft

917 Aimtree Pl, Schaumburg, IL, 60194

2 Bed
3 Bath
1551 sft

518 King Ave #518, East Dundee, IL, 60118

2 Bed
3 Bath
2058 sft

503 Shagbark Dr UNIT 503, Elgin, IL, 60123

3 Bed
3 Bath
2000 sft

171 Monarch Dr, Streamwood, IL, 60107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenville at 28W544 Rogers Ave, Warrenville, IL, 60555 uses $124,279 cash to close to unlock $6,439/yr annual cash flow and $537/mo monthly cash flow. Total monthly income runs $3,137/mo, and a $1,835/mo payment keeps the spread at $537/mo. Purchase price stands at $374,900, and rental yield measures 10.04% with $3,137/mo rent. Return on cash invested shows 25.09% in year one, and 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 131.61% and total cumulative return in cash records $163,567. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,137/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 1948

0.62 Acres lot

$N/A/sqft

No HOA