Tallmadge Plan, Grande Reserve TownhomesYorkvilleIL60560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorkville at Tallmadge Plan, Grande Reserve Townhomes, Yorkville, IL, 60560 priced at $315,990 pairs $2,922/mo rent with $730/mo cash flow after a $1,547/mo payment. Total monthly income equals $2,922/mo, and annual cash flow comes to $8,758/yr on $104,751 invested. Return on cash invested is 28.27% in year one, and rental yield stands at 11.1% on a $315,990 basis. Equity gained on principal adds $2,039/yr, and 5% annual appreciation accumulates to $87,302 by year five. Five-year ROI measures 148.65% and total cumulative return in cash reaches $155,716. For financing, Ziffy Mortgage’s DSCR program evaluates $2,922/mo property income against a $1,547/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60560, Yorkville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,078 (100%) |
| Owner Occupied HU | 9,113 (82.3%) |
| Renter Occupied HU | 1,660 (15.0%) |
| Vacant Housing Units | 305 ( 2.8%) |
| Median Home Value | $347,383 |
| Average Home Value | $362,406 |
Housing Distribution
Address Breakdown
Residential
10,847
Single Family
10,408
Multi-Family
439
Businesses
776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
