28980 N Carnelian Dr, San Tan Valley, AZ, 85143 | $63/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1502 sft

11360 E Keats Ave UNIT 6, Mesa, AZ, 85209

3 Bed
2 Bath
1258 sft

2794 N Comiskey Dr, Florence, AZ, 85132

3 Bed
2 Bath
1249 sft

1985 S Plaza Dr, Apache Junction, AZ, 85120

4 Bed
2 Bath
2526 sft

791 S Main St, Coolidge, AZ, 85128

Nearby investment properties with comparable prices

$ 310,490

ROI

Cash Flow/m

3 Bed
2 Bath
1851 sft

1640 W Tigua Way, Coolidge, AZ, 85128

3 Bed
2 Bath
1244 sft

658 S Maricopa Rd, Florence, AZ, 85132

3 Bed
2 Bath
1650 sft

STERLING Plan, Arroyo Vista, Casa Grande, AZ, 85122

3 Bed
2 Bath
1650 sft

STERLING Plan, Arroyo Vista, Casa Grande, AZ, 85122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at 28980 N Carnelian Dr, San Tan Valley, AZ, 85143 listed at $365,000 pairs $2,324/mo rent with a $1,786/mo payment to leave $63/mo cash flow. Total monthly income runs $2,324/mo, and annual cash flow reaches $755/yr on $120,998 cash to close. Return on cash invested measures 20.53% in year one, and rental yield registers 7.64% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 106.19% and total cumulative return in cash totals $128,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,324/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2016

6,000 sqft lot

$N/A/sqft

$104 monthly HOA