28963 Rocky PassPine ValleyCA91962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Valley at 28963 Rocky Pass, Pine Valley, CA, 91962 uses $179,963 cash to close to unlock $3,054/yr annual cash flow and $254/mo monthly cash flow. Total monthly income runs $3,989/mo, and a $2,677/mo payment keeps the spread at $254/mo. Purchase price stands at $547,000, and rental yield measures 8.75% with $3,989/mo rent. Return on cash invested shows 21.76% in year one, and 5% annual appreciation builds toward $151,126 over five years. Five-year ROI reaches 113.57% and total cumulative return in cash records $204,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,989/mo property income covering a $2,677/mo payment rather than investor’s personal income.
Single Family
Built in 1990
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91962, Pine Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,092 (100%) |
| Owner Occupied HU | 665 (60.9%) |
| Renter Occupied HU | 160 (14.7%) |
| Vacant Housing Units | 267 (24.5%) |
| Median Home Value | $753,277 |
| Average Home Value | $755,786 |
Housing Distribution
Address Breakdown
Residential
57
Single Family
57
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A