2895W Plan, La Cima 60'San MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Marcos at 2895W Plan, La Cima 60', San Marcos, TX, 78666 listed at $646,900 pairs $5,596/mo rent with a $3,166/mo payment to leave $996/mo cash flow. Total monthly income runs $5,596/mo, and annual cash flow reaches $11,952/yr on $212,830 cash to close. Return on cash invested measures 25.68% in year one, and rental yield registers 10.38% at a $646,900 basis. Equity gained on principal adds $4,174/yr, and annual property appreciation at 5% supports $178,727 by year five. Five-year ROI tracks 134.98% and total cumulative return in cash totals $287,268. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,596/mo property income relative to a $3,166/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A