28927 Rustic Windmill WayHockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hockley at 28927 Rustic Windmill Way, Hockley, TX, 77447 listed at $235,600 pairs $2,519/mo rent with a $1,153/mo payment to leave $844/mo cash flow. Total monthly income runs $2,519/mo, and annual cash flow reaches $10,125/yr on $78,101 cash to close. Return on cash invested measures 32.87% in year one, and rental yield registers 12.83% at a $235,600 basis. Equity gained on principal adds $1,520/yr, and annual property appreciation at 5% supports $65,092 by year five. Five-year ROI tracks 173.58% and total cumulative return in cash totals $135,565. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,519/mo property income relative to a $1,153/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
