289 Silver Timber DrYaphankNY11980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yaphank at 289 Silver Timber Dr, Yaphank, NY, 11980 priced at $825,000 pairs $8,798/mo rent with $3,289/mo cash flow after a $4,038/mo payment. Total monthly income equals $8,798/mo, and annual cash flow comes to $39,465/yr on $271,425 invested. Return on cash invested is 34.6% in year one, and rental yield stands at 12.8% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 182.23% and total cumulative return in cash reaches $494,625. For financing, Ziffy Mortgage’s DSCR program evaluates $8,798/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11980, Yaphank, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,256 (100%) |
| Owner Occupied HU | 1,321 (58.6%) |
| Renter Occupied HU | 737 (32.7%) |
| Vacant Housing Units | 198 ( 8.8%) |
| Median Home Value | $564,033 |
| Average Home Value | $590,842 |
Housing Distribution
Address Breakdown
Residential
2,445
Single Family
1,859
Multi-Family
586
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices