289 N Divot DrEagarAZ85925
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 289 N Divot Dr, Eagar, AZ, 85925 in Eagar, $379,900, 7.43% gross yield, $106/mo net income. Consider it a market-entry position, the $2,352/mo rent covers the $1,708/mo payment with a margin, and 5%/yr appreciation is projected to add $104,959 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.38) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $150,465.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 7.0% |
| Monthly Cash Flow | $106 | $300 |
City averages based on Eagar market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,352 |
| Total Monthly Debt Service | $2,094 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85925, Eagar, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,361 (100%) |
| Owner Occupied HU | 1,370 (58.0%) |
| Renter Occupied HU | 338 (14.3%) |
| Vacant Housing Units | 653 (27.7%) |
| Median Home Value | $313,621 |
| Average Home Value | $300,706 |
Housing Distribution
Address Breakdown
Residential
912
Single Family
865
Multi-Family
47
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices