289 Madison Park DrGraysonGA30017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grayson at 289 Madison Park Dr, Grayson, GA, 30017 generates $3,302/mo in rent and, after a $2,317/mo payment, leaves $318/mo in cash flow. Total monthly income is $3,302/mo, and annual cash flow is $3,814/yr on $156,932 invested. Return on cash invested sits at 22.34% in year one, and rental yield is 8.37% on a $473,400 entry. Equity gained on principal adds $3,055/yr, while 5% annual appreciation builds toward $130,792 over five years. Five-year ROI reaches 116.02% and total cumulative return in cash sums $182,072. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,302/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
0.30 Acres lot
$N/A/sqft
$103 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30017, Grayson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 7,706 (80.9%) |
| Renter Occupied HU | 1,571 (16.5%) |
| Vacant Housing Units | 254 ( 2.7%) |
| Median Home Value | $433,415 |
| Average Home Value | $471,908 |
Housing Distribution
Address Breakdown
Residential
8,883
Single Family
8,166
Multi-Family
717
Businesses
697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices