2880 Torrey Pine Ln APT 2CLisleIL60532
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowAt $212,000, 2880 Torrey Pine Ln APT 2C, Lisle, IL, 60532 in Lisle generates $1,825/mo in rent (10.33% yield) but nets only $83/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.92) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $58,572. Total projected return: $103,947.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 7.0% |
| Monthly Cash Flow | $83 | $1,500 |
City averages based on Lisle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,825 |
| Total Monthly Debt Service | $1,386 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60532, Lisle, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,508 (100%) |
| Owner Occupied HU | 7,626 (56.5%) |
| Renter Occupied HU | 5,132 (38.0%) |
| Vacant Housing Units | 750 ( 5.6%) |
| Median Home Value | $423,623 |
| Average Home Value | $449,351 |
Housing Distribution
Address Breakdown
Residential
13,032
Single Family
7,632
Multi-Family
5,400
Businesses
1,243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60532, Lisle, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,508 (100%) |
| Owner Occupied HU | 7,626 (56.5%) |
| Renter Occupied HU | 5,132 (38.0%) |
| Vacant Housing Units | 750 ( 5.6%) |
| Median Home Value | $423,623 |
| Average Home Value | $449,351 |
Housing Distribution
Address Breakdown
Residential
13,032
Single Family
7,632
Multi-Family
5,400
Businesses
1,243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices