2880 Donnell Dr UNIT 2003Round RockTX78664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 2880 Donnell Dr UNIT 2003, Round Rock, TX, 78664 earns $286/mo cash flow from $2,348/mo rent with a $1,419/mo payment. Total monthly income totals $2,348/mo, and annual cash flow totals $3,434/yr on $96,135 capital. ROI tracks 23.48% on current figures, and rental yield reads 9.72% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 123.23% and total cumulative return in cash sums $118,468. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,348/mo property income instead of your personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ianofAustin Williams • Real Broker, LLC
Mls Name: Unlock MLS
Mls ID: #5211020