288 Ling StBayou VistaTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayou Vista at 288 Ling St, Bayou Vista, TX, 77563 priced at $373,100 converts $3,522/mo rent into $854/mo cash flow after a $1,826/mo obligation. Total monthly income equals $3,522/mo, and annual cash flow totals $10,248/yr on $123,683 invested. Return on cash invested prints 28.19% in year one, and rental yield reads 11.33% against a $373,100 entry. Equity gained on principal adds $2,408/yr, while 5% annual appreciation compiles into $103,081 by year five. Five-year ROI reaches 148.53% and total cumulative return in cash sums $183,702. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,522/mo property income covering a $1,826/mo payment, not borrower’s personal income.
Single Family
Built in 1983
4,251 sqft lot
$N/A/sqft
$15 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A