28790 County Road 63.1AguilarCO81020
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 28790 County Road 63.1, Aguilar, CO, 81020 in Aguilar the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $899,900 price is below income-first thresholds, but 5%/yr value growth projects $248,626 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $2,344.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $800 |
City averages based on Aguilar market data in our database. Property projections are estimates.
Single Family
Built in 2016
181.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81020, Aguilar, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 671 (100%) |
| Owner Occupied HU | 344 (51.3%) |
| Renter Occupied HU | 96 (14.3%) |
| Vacant Housing Units | 231 (34.4%) |
| Median Home Value | $116,532 |
| Average Home Value | $222,754 |
Housing Distribution
Address Breakdown
Residential
173
Single Family
173
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2016
181.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81020, Aguilar, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 671 (100%) |
| Owner Occupied HU | 344 (51.3%) |
| Renter Occupied HU | 96 (14.3%) |
| Vacant Housing Units | 231 (34.4%) |
| Median Home Value | $116,532 |
| Average Home Value | $222,754 |
Housing Distribution
Address Breakdown
Residential
173
Single Family
173
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Jessica Urbanick CRS GRI LHC RSPS • Mass Appeal Properties
Mls Name: elevateMLS
Mls Provider:
Mls ID: #5360211
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp d/b/a elevateMLS.