2879 Willow St, Placerville, CA, 95667 | 6.89% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1314 sft

22275 Shake Ridge Rd, Volcano, CA, 95689

Airbnb Potential+ 1 more

1 Bed
1 Bath
768 sft

20440 Bellwood Ct, Foresthill, CA, 95631

1 Bed
2 Bath
643 sft

7166 Pine Cone Dr, Pollock Pines, CA, 95726

Rental Income+ 1 more

3 Bed
2 Bath
1492 sft

112 College Way, Auburn, CA, 95603

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

4901 Union Mine Rd, El Dorado, CA, 95623

3 Bed
2 Bath
1742 sft

6332 Greyling Way, Pollock Pines, CA, 95726

1 Bed
1 Bath
1000 sft

2915 Church St, Georgetown, CA, 95634

4 Bed
3 Bath
2067 sft

6955 Ridgeway Dr, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,526/mo, and a $2,153/mo payment. Purchase price stands at $439,900, and rental yield measures 6.89% with $2,526/mo rent. Return on cash invested shows 18.28% in year one, and 5% annual appreciation builds toward $121,536 over five years. Five-year ROI reaches 94.14% and total cumulative return in cash records $137,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,526/mo property income covering a $2,153/mo payment rather than investor’s personal income.

Single Family

Built in 1993

10,019 sqft lot

$N/A/sqft

No HOA