28775 Sycamore LnSkyforestCA92385
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Skyforest rentals match the income profile of 28775 Sycamore Ln, Skyforest, CA, 92385. Listed at $499,000, gross rent is $5,357/mo and net cash flow is $2,270/mo, a 12.88% yield well above national averages. DSCR 2.39 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $137,865 by year five with $4,596/yr in annual principal reduction, projecting $335,291 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 5.0% |
| Monthly Cash Flow | $2,270 | $1,200 |
City averages based on Skyforest market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,357 |
| Total Monthly Debt Service | $2,888 |
| DSCR Ratio | 1.85x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92385, Skyforest, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 340 (100%) |
| Owner Occupied HU | 97 (28.5%) |
| Renter Occupied HU | 34 ( 10.0%) |
| Vacant Housing Units | 209 (61.5%) |
| Median Home Value | $769,737 |
| Average Home Value | $907,165 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92385, Skyforest, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 340 (100%) |
| Owner Occupied HU | 97 (28.5%) |
| Renter Occupied HU | 34 ( 10.0%) |
| Vacant Housing Units | 209 (61.5%) |
| Median Home Value | $769,737 |
| Average Home Value | $907,165 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices