2875 S 5th StAbileneTX79605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Abilene at 2875 S 5th St, Abilene, TX, 79605 offers $2,550/mo rent that, after a $504/mo payment, leaves $1,818/mo cash flow. Total monthly income is $2,550/mo, and annual cash flow is $21,815/yr on $34,111 cash. Return on cash invested measures 83.86% in year one, and rental yield stands at 29.74% at a $102,900 entry. Equity gained on principal adds $664/yr while 5% annual appreciation compounds into $28,429 by year five. Five-year ROI records 446.99% and total cumulative return in cash reaches $152,474. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,550/mo property income versus a $504/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1938
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79605, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 6,864 (51.3%) |
| Renter Occupied HU | 5,252 (39.3%) |
| Vacant Housing Units | 1,257 ( 9.4%) |
| Median Home Value | $179,474 |
| Average Home Value | $238,629 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
11,314
Multi-Family
1,403
Businesses
1,058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Minnick • Berkshire Hathaway HS Stovall
Mls Name: NTREIS
Mls ID: #20569034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.