2875 Carmel WayFairfieldCA94534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield at 2875 Carmel Way, Fairfield, CA, 94534 listed at $645,000 pairs $4,308/mo rent with a $3,157/mo payment to leave $318/mo cash flow. Total monthly income runs $4,308/mo, and annual cash flow reaches $3,814/yr on $212,205 cash to close. Return on cash invested measures 21.86% in year one, and rental yield registers 8.01% at a $645,000 basis. Equity gained on principal adds $4,162/yr, and annual property appreciation at 5% supports $178,202 by year five. Five-year ROI tracks 113.25% and total cumulative return in cash totals $240,328. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,308/mo property income relative to a $3,157/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Poehls • Coldwell Banker Kappel Gateway
Mls Name: BAREIS
Mls Provider:
Mls ID: #325061660
Disclaimer: All data, photos, visualizations, and information regarding a property, including the property's compliance with state and local legal requirements and all measurements and calculations of area, have been obtained from various sources, and may include such material that has been generated by use of artificial intelligence. Such information and material have not been and will not be verified for accuracy by the listing broker or the multiple listing service, and are not guaranteed as complete, accurate or reliable. Such information and material should be independently reviewed and verified for accuracy. This information and material are intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.