2872 Clairton DriveHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Highlands Ranch at 2872 Clairton Drive, Highlands Ranch, CO, 80126 priced at $810,000 converts $4,955/mo rent into $178/mo cash flow after a $3,965/mo obligation. Total monthly income equals $4,955/mo, and annual cash flow totals $2,136/yr on $266,490 invested. Return on cash invested prints 20.86% in year one, and rental yield reads 7.34% against a $810,000 entry. Equity gained on principal adds $5,227/yr, while 5% annual appreciation compiles into $223,788 by year five. Five-year ROI reaches 107.52% and total cumulative return in cash sums $286,539. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,955/mo property income covering a $3,965/mo payment, not borrower’s personal income.
Single Family
Built in 1994
8,712 sqft lot
$N/A/sqft
$168 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Briana Mendez • Orchard Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #4204173
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)