Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hockley at 28703 Great Saddle Trl, Hockley, TX, 77447 offers a 9.94% rental yield on a $289,700 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $1,418/mo payment leaves $340/mo available for distribution. Annual cash flow reaches $4,078/yr on $96,036 to close, and return on cash invested stands at 24.16% in year one. Equity gained on principal adds $1,869/yr while 5% annual appreciation supports $80,039 over five years. Portfolio math shows five-year ROI at 126.82% and total cumulative return in cash at $121,794. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $1,418/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $2,300 |
| 2025-09-21 | Price change | $2,300 |
| 2025-09-08 | Price change | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Village Builders
Mls ID: #N/A
