287 W State Route 38RochelleIL61068








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Rochelle at 287 W State Route 38, Rochelle, IL, 61068 earns $177/mo cash flow from $1,492/mo rent with a $880/mo payment. Total monthly income totals $1,492/mo, and annual cash flow totals $2,119/yr on $59,603 capital. ROI tracks 23.46% on current figures, and rental yield reads 9.96% at a $179,799 purchase. Equity gained on principal adds $1,160/yr, and 5% annual appreciation supports $49,675 over five years. Five-year ROI reaches 123.4% and total cumulative return in cash sums $73,550. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,492/mo property income instead of your personal income.
Single Family
Built in 1957
0.61 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











