Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at 287 Quarter Ave, Buda, TX, 78610 priced at $218,600 converts $2,382/mo rent into $643/mo cash flow after a $1,070/mo obligation. Total monthly income equals $2,382/mo, and annual cash flow totals $7,715/yr on $72,466 invested. Return on cash invested prints 30.56% in year one, and rental yield reads 13.08% against a $218,600 entry. Equity gained on principal adds $1,411/yr, while 5% annual appreciation compiles into $60,395 by year five. Five-year ROI reaches 162.24% and total cumulative return in cash sums $117,568. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,382/mo property income covering a $1,070/mo payment, not borrower’s personal income.
Single Family
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listing removed | $220,000 |
| 2025-08-19 | Contingent | $220,000 |
| 2025-07-31 | Price change | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $5843.73 | -10.47% | $255,911 | -12.18% |
| 2023-10-15 | $6527.36 | -10.35% | $291,400 | 6.02% |
| 2022-10-15 | $7281.16 | 33.78% | $274,854 | 47.71% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
