28679 Driftwood COURT,Waterford,WI,53185

Investment Highlights

Investment property for sale in Waterford at 28679 Driftwood COURT, Waterford, WI, 53185 offers a 11.27% rental yield on a $549,900 purchase with $5,166/mo rent. Total monthly income registers $5,166/mo, and a $2,691/mo payment leaves $1,476/mo available for distribution. Annual cash flow reaches $17,712/yr on $180,917 to close, and return on cash invested stands at 29.85% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,927 over five years. Portfolio math shows five-year ROI at 156.84% and total cumulative return in cash at $283,742. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,166/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.