2867 Burgess Dr #401, Mebane, NC, 27302 | $459/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2039 sft

Southport Plan, Brassfield Meadows, Burlington, NC, 27217

3 Bed
2 Bath
1955 sft

1221 Sykes Dr, Efland, NC, 27243

3 Bed
3 Bath
1616 sft

3716 Rivermont Rd, Durham, NC, 27712

3 Bed
2 Bath
2002 sft

379 Tobacco Farm Way, Chapel Hill, NC, 27516

Nearby investment properties with comparable prices

4 Bed
3 Bath
1927 sft

2184 Monk Dr, Haw River, NC, 27258

4 Bed
3 Bath
1991 sft

6577 Clark Creek Trl, Whitsett, NC, 27377

4 Bed
2 Bath
1764 sft

1217 Green Vista Way, Graham, NC, 27253

4 Bed
3 Bath
2306 sft

1230 Aster Way, Burlington, NC, 27215

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at 2867 Burgess Dr #401, Mebane, NC, 27302 generates $2,982/mo in rent and, after a $2,026/mo payment, leaves $459/mo in cash flow. Total monthly income is $2,982/mo, and annual cash flow is $5,510/yr on $137,241 invested. Return on cash invested sits at 23.92% in year one, and rental yield is 8.64% on a $414,000 entry. Equity gained on principal adds $2,671/yr, while 5% annual appreciation builds toward $114,381 over five years. Five-year ROI reaches 124.26% and total cumulative return in cash sums $170,539. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,982/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

No HOA